case_id,budget_basis,annual_base_usd,annual_boost_usd,monthly_pooled_credits,first_year_cash_usd,internal_effort_usd,first_year_with_effort_usd,missing_inputs
core-three-floor,public_floor_plus_user_inputs,5364.00,0.00,not_modelled,unknown,unknown,unknown,migration_usd|parallel_tools_usd_year|internal_hours|hourly_rate_usd
pro-three-unquoted,incomplete_no_subscription_quote,unknown,unknown,10000,unknown,unknown,unknown,seat_rate_usd_month|boost_fee_usd_month_total|migration_usd|parallel_tools_usd_year|internal_hours|hourly_rate_usd
pro-mixed-unquoted,incomplete_no_subscription_quote,unknown,unknown,20000,unknown,unknown,unknown,seat_rate_usd_month|boost_fee_usd_month_total|migration_usd|parallel_tools_usd_year|internal_hours|hourly_rate_usd
pro-illustration,hypothetical_not_a_loxo_offer,7740.00,300.00,10000,10240.00,800.00,11040.00,